Japan System Techniques Co., Ltd.
JAPPF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $29,324,949 | $26,183,521 | $23,519,516 | $21,399,553 |
| % Growth | 12% | 11.3% | 9.9% | – |
| Cost of Goods Sold | $21,052,520 | $18,915,371 | $17,143,676 | $15,711,508 |
| Gross Profit | $8,272,429 | $7,268,150 | $6,375,840 | $5,688,045 |
| % Margin | 28.2% | 27.8% | 27.1% | 26.6% |
| R&D Expenses | $0 | $353,000 | $0 | $0 |
| G&A Expenses | $0 | $346,000 | $0 | $0 |
| SG&A Expenses | $5,084,000 | $4,158,000 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $3,812,000 | $0 | $0 |
| Other Operating Expenses | $39 | -$35,000 | $30,208 | $26,345 |
| Operating Expenses | $5,084,039 | $4,476,982 | $3,990,171 | $3,687,543 |
| Operating Income | $3,188,390 | $2,791,166 | $2,385,668 | $2,000,501 |
| % Margin | 10.9% | 10.7% | 10.1% | 9.3% |
| Other Income/Exp. Net | $75,700 | $70,249 | $64,480 | -$35,387 |
| Pre-Tax Income | $3,264,090 | $2,861,415 | $2,450,148 | $1,965,114 |
| Tax Expense | $811,768 | $770,254 | $672,121 | $632,689 |
| Net Income | $2,443,453 | $2,086,000 | $1,772,000 | $1,330,000 |
| % Margin | 8.3% | 8% | 7.5% | 6.2% |
| EPS | 99.24 | 85.04 | 72.24 | 56.14 |
| % Growth | 16.7% | 17.7% | 28.7% | – |
| EPS Diluted | 99.24 | 85.04 | 72.24 | 56.14 |
| Weighted Avg Shares Out | 24,622 | 24,528 | 24,529 | 23,691 |
| Weighted Avg Shares Out Dil | 24,622 | 24,528 | 24,529 | 23,691 |
| Supplemental Information | – | – | – | – |
| Interest Income | $29,717 | $22,797 | $16,012 | $12,020 |
| Interest Expense | $7,924 | $400 | $620 | $1,199 |
| Depreciation & Amortization | $285,229 | $220,370 | $186,139 | $191,951 |
| EBITDA | $3,557,243 | $3,082,185 | $2,636,907 | $2,158,264 |
| % Margin | 12.1% | 11.8% | 11.2% | 10.1% |