Japan System Techniques Co., Ltd.
JAPPF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | $48,848 | $8,775,000 | $7,289,000 | $6,962,000 |
| % Growth | -99.4% | 20.4% | 4.7% | – |
| Cost of Goods Sold | $35,440 | $6,143,000 | $5,098,000 | $5,099,000 |
| Gross Profit | $13,408 | $2,632,000 | $2,191,000 | $1,863,000 |
| % Margin | 27.4% | 30% | 30.1% | 26.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,437,000 | $1,486,000 | $1,193,000 | $1,101,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $2,000 | -$1,000 | $2,000 | $1,000 |
| Operating Expenses | $1,439,000 | $1,485,000 | $1,195,000 | $1,102,000 |
| Operating Income | $3,439 | $1,147,000 | $996,000 | $761,000 |
| % Margin | 7% | 13.1% | 13.7% | 10.9% |
| Other Income/Exp. Net | $97 | -$1,000 | $45,000 | -$4,000 |
| Pre-Tax Income | $3,536 | $1,146,000 | $1,041,000 | $757,000 |
| Tax Expense | $181,000 | $123,000 | $289,000 | $269,000 |
| Net Income | $321,000 | $1,026,000 | $746,000 | $490,000 |
| % Margin | 657.1% | 11.7% | 10.2% | 7% |
| EPS | 0.09 | 41.49 | 30.22 | 19.96 |
| % Growth | -99.8% | 37.3% | 51.4% | – |
| EPS Diluted | 0.09 | 41.49 | 30.22 | 19.96 |
| Weighted Avg Shares Out | 24,723 | 24,727 | 24,689 | 24,545 |
| Weighted Avg Shares Out Dil | 24,723 | 24,727 | 24,689 | 24,545 |
| Supplemental Information | – | – | – | – |
| Interest Income | $52 | $4,000 | $10,000 | $8,000 |
| Interest Expense | $12 | $0 | $0 | $0 |
| Depreciation & Amortization | $540 | $73,000 | $74,000 | $73,000 |
| EBITDA | $4,087 | $1,219,000 | $1,072,000 | $835,000 |
| % Margin | 8.4% | 13.9% | 14.7% | 12% |