Japan Tobacco Inc.
JAPAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $7,151,507 | $6,441,819 | $4,667,388 | $4,125,201 |
| - Cash | $1,084,567 | $1,040,206 | $866,885 | $721,731 |
| + Debt | $1,726,788 | $1,142,259 | $958,311 | $918,622 |
| Enterprise Value | $7,793,728 | $6,543,872 | $4,758,814 | $4,322,092 |
| Revenue | $3,149,759 | $2,841,077 | $2,657,832 | $2,324,838 |
| % Growth | 10.9% | 6.9% | 14.3% | – |
| Gross Profit | $1,742,297 | $1,615,103 | $1,566,843 | $1,367,977 |
| % Margin | 55.3% | 56.8% | 59% | 58.8% |
| EBITDA | $572,801 | $896,475 | $836,313 | $705,034 |
| % Margin | 18.2% | 31.6% | 31.5% | 30.3% |
| Net Income | $179,240 | $482,289 | $442,716 | $338,490 |
| % Margin | 5.7% | 17% | 16.7% | 14.6% |
| EPS Diluted | 50.47 | 135.82 | 124.68 | 95.34 |
| % Growth | -62.8% | 8.9% | 30.8% | – |
| Operating Cash Flow | $630,011 | $567,014 | $483,799 | $598,909 |
| Capital Expenditures | -$150,367 | -$94,861 | -$99,408 | -$102,918 |
| Free Cash Flow | $479,644 | $472,153 | $384,391 | $495,991 |