Japan Tobacco Inc.
JAPAY · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6,099 | $907,562 | $826,981 | $756,481 |
| % Growth | -99.3% | 9.7% | 9.3% | – |
| Cost of Goods Sold | $2,680 | $384,565 | $346,214 | $367,173 |
| Gross Profit | $3,419 | $522,997 | $480,767 | $389,308 |
| % Margin | 56.1% | 57.6% | 58.1% | 51.5% |
| R&D Expenses | $0 | $0 | $0 | $78,614 |
| G&A Expenses | $0 | $0 | $0 | $232,215 |
| SG&A Expenses | $1,571 | $299,311 | $238,219 | $534,413 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $302,198 |
| Other Operating Expenses | $0 | $6,210 | -$6,210 | $133,537 |
| Operating Expenses | $1,571 | $305,521 | $232,009 | $746,564 |
| Operating Income | $1,848 | $217,476 | $248,758 | -$357,256 |
| % Margin | 30.3% | 24% | 30.1% | -47.2% |
| Other Income/Exp. Net | -$22 | -$5,724 | -$22,689 | $10,751 |
| Pre-Tax Income | $1,826 | $211,752 | $226,069 | -$346,505 |
| Tax Expense | $532 | $48,013 | $67,843 | $84,558 |
| Net Income | $1,301 | $162,425 | $157,480 | -$263,174 |
| % Margin | 21.3% | 17.9% | 19% | -34.8% |
| EPS | 0.37 | 45.75 | 44.35 | -74.11 |
| % Growth | -99.2% | 3.2% | 159.8% | – |
| EPS Diluted | 0.37 | 45.75 | 44.34 | -74.11 |
| Weighted Avg Shares Out | 3,551 | 3,551 | 3,552 | 3,551 |
| Weighted Avg Shares Out Dil | 3,551 | 3,551 | 3,552 | 3,551 |
| Supplemental Information | – | – | – | – |
| Interest Income | $140 | $0 | $0 | $81,436 |
| Interest Expense | $233 | $19,361 | $22,690 | $0 |
| Depreciation & Amortization | $331 | $48,594 | $48,858 | $49,585 |
| EBITDA | $2,367 | $275,340 | $295,280 | -$276,957 |
| % Margin | 38.8% | 30.3% | 35.7% | -36.6% |