Japan Tobacco Inc.
JAPAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $7,151,507,220 | $6,441,819,232 | $4,667,387,655 | $4,125,201,231 |
| - Cash | $1,084,567,000 | $1,040,206,000 | $866,885,000 | $721,731,000 |
| + Debt | $1,726,788,000 | $1,142,259,000 | $958,311,000 | $918,622,000 |
| Enterprise Value | $7,793,728,220 | $6,543,872,232 | $4,758,813,655 | $4,322,092,231 |
| Revenue | $3,149,759,000 | $2,841,077,000 | $2,657,832,000 | $2,324,838,000 |
| % Growth | 10.9% | 6.9% | 14.3% | – |
| Gross Profit | $1,742,297,000 | $1,615,103,000 | $1,566,843,000 | $1,367,977,000 |
| % Margin | 55.3% | 56.8% | 59% | 58.8% |
| EBITDA | $572,801,000 | $896,475,000 | $836,313,000 | $705,034,000 |
| % Margin | 18.2% | 31.6% | 31.5% | 30.3% |
| Net Income | $179,240,000 | $482,289,000 | $442,716,000 | $338,490,000 |
| % Margin | 5.7% | 17% | 16.7% | 14.6% |
| EPS Diluted | 50.47 | 135.82 | 124.68 | 95.34 |
| % Growth | -62.8% | 8.9% | 30.8% | – |
| Operating Cash Flow | $630,011,000 | $567,014,000 | $483,799,000 | $598,909,000 |
| Capital Expenditures | -$150,367,000 | -$94,861,000 | -$99,408,000 | -$102,918,000 |
| Free Cash Flow | $479,644,000 | $472,153,000 | $384,391,000 | $495,991,000 |