Japan Tobacco Inc.
JAPAF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6,080,519 | $907,562,000 | $826,981,000 | $756,481,000 |
| % Growth | -99.3% | 9.7% | 9.3% | – |
| Cost of Goods Sold | $2,671,910 | $384,565,000 | $346,214,000 | $367,173,000 |
| Gross Profit | $3,408,608 | $522,997,000 | $480,767,000 | $389,308,000 |
| % Margin | 56.1% | 57.6% | 58.1% | 51.5% |
| R&D Expenses | $0 | $0 | $0 | $78,614,000 |
| G&A Expenses | $0 | $0 | $0 | $232,215,000 |
| SG&A Expenses | $1,566,082 | $299,311,000 | $238,219,000 | $534,413,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $302,198,000 |
| Other Operating Expenses | $0 | $6,210,000 | -$6,210,000 | $133,537,000 |
| Operating Expenses | $1,566,082 | $305,521,000 | $232,009,000 | $746,564,000 |
| Operating Income | $1,842,526 | $217,476,000 | $248,758,000 | -$357,256,000 |
| % Margin | 30.3% | 24% | 30.1% | -47.2% |
| Other Income/Exp. Net | -$21,781 | -$5,724,000 | -$22,689,000 | $10,751,000 |
| Pre-Tax Income | $1,820,745 | $211,752,000 | $226,069,000 | -$346,505,000 |
| Tax Expense | $530,207 | $48,013,000 | $67,843,000 | $84,558,000 |
| Net Income | $1,296,865 | $162,425,000 | $157,480,000 | -$263,174,000 |
| % Margin | 21.3% | 17.9% | 19% | -34.8% |
| EPS | 0.73 | 91.49 | 88.69 | -148.22 |
| % Growth | -99.2% | 3.2% | 159.8% | – |
| EPS Diluted | 0.73 | 91.49 | 88.68 | -148.22 |
| Weighted Avg Shares Out | 1,775,388 | 1,775,324 | 1,775,823 | 1,775,592 |
| Weighted Avg Shares Out Dil | 1,775,612 | 1,775,399 | 1,775,823 | 1,775,592 |
| Supplemental Information | – | – | – | – |
| Interest Income | $139,628 | $0 | $0 | $81,436,000 |
| Interest Expense | $232,395 | $19,361,000 | $22,690,000 | $0 |
| Depreciation & Amortization | $330,077 | $48,594,000 | $48,858,000 | $49,585,000 |
| EBITDA | $2,359,416 | $275,340,000 | $295,280,000 | -$276,957,000 |
| % Margin | 38.8% | 30.3% | 35.7% | -36.6% |