Japan Tobacco Inc.
JAPAF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $6 | $908 | $827 | $756 |
| % Growth | -99.3% | 9.7% | 9.3% | – |
| Cost of Goods Sold | $3 | $385 | $346 | $367 |
| Gross Profit | $3 | $523 | $481 | $389 |
| % Margin | 56.1% | 57.6% | 58.1% | 51.5% |
| R&D Expenses | $0 | $0 | $0 | $79 |
| G&A Expenses | $0 | $0 | $0 | $232 |
| SG&A Expenses | $2 | $299 | $238 | $534 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $302 |
| Other Operating Expenses | $0 | $6 | -$6 | $134 |
| Operating Expenses | $2 | $306 | $232 | $747 |
| Operating Income | $2 | $217 | $249 | -$357 |
| % Margin | 30.3% | 24% | 30.1% | -47.2% |
| Other Income/Exp. Net | -$0 | -$6 | -$23 | $11 |
| Pre-Tax Income | $2 | $212 | $226 | -$347 |
| Tax Expense | $1 | $48 | $68 | $85 |
| Net Income | $1 | $162 | $157 | -$263 |
| % Margin | 21.3% | 17.9% | 19% | -34.8% |
| EPS | 0.73 | 91.49 | 88.69 | -148.22 |
| % Growth | -99.2% | 3.2% | 159.8% | – |
| EPS Diluted | 0.73 | 91.49 | 88.68 | -148.22 |
| Weighted Avg Shares Out | 2 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 2 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $81 |
| Interest Expense | $0 | $19 | $23 | $0 |
| Depreciation & Amortization | $0 | $49 | $49 | $50 |
| EBITDA | $2 | $275 | $295 | -$277 |
| % Margin | 38.8% | 30.3% | 35.7% | -36.6% |