Japan Tobacco Inc.
JAPAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $7,960 | $6,542 | $4,544 | $4,080 |
| - Cash | $1,085 | $1,040 | $867 | $722 |
| + Debt | $1,727 | $1,142 | $958 | $919 |
| Enterprise Value | $8,603 | $6,644 | $4,635 | $4,277 |
| Revenue | $3,150 | $2,841 | $2,658 | $2,325 |
| % Growth | 10.9% | 6.9% | 14.3% | – |
| Gross Profit | $1,742 | $1,615 | $1,567 | $1,368 |
| % Margin | 55.3% | 56.8% | 59% | 58.8% |
| EBITDA | $573 | $896 | $836 | $705 |
| % Margin | 18.2% | 31.6% | 31.5% | 30.3% |
| Net Income | $179 | $482 | $443 | $338 |
| % Margin | 5.7% | 17% | 16.7% | 14.6% |
| EPS Diluted | 100.94 | 271.63 | 249.36 | 190.68 |
| % Growth | -62.8% | 8.9% | 30.8% | – |
| Operating Cash Flow | $630 | $567 | $484 | $599 |
| Capital Expenditures | -$150 | -$95 | -$99 | -$103 |
| Free Cash Flow | $480 | $472 | $384 | $496 |