Jaguar Mining Inc.

JAGGF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$34,009$35,826$27,289$42,364
% Growth-5.1%31.3%-35.6%
Cost of Goods Sold$16,593$16,294$13,325$23,675
Gross Profit$17,416$19,532$13,964$18,689
% Margin51.2%54.5%51.2%44.1%
R&D Expenses$0$0$0$0
G&A Expenses-$755$5,941$2,910$2,004
SG&A Expenses-$755$5,941$2,910$2,004
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$6,837$24,737$6,161$28,665
Operating Expenses$6,082$30,678$9,071$30,669
Operating Income$11,334-$11,146$4,893-$11,980
% Margin33.3%-31.1%17.9%-28.3%
Other Income/Exp. Net$2,799$5,069-$5,910-$8,481
Pre-Tax Income$14,133-$6,077-$1,017-$20,461
Tax Expense$1,135$537$594-$574
Net Income$12,998-$6,614-$1,611-$19,887
% Margin38.2%-18.5%-5.9%-46.9%
EPS0.16-0.083-0.02-0.25
% Growth291.8%-310.8%91.9%
EPS Diluted0.16-0.083-0.02-0.25
Weighted Avg Shares Out79,31479,31479,31279,177
Weighted Avg Shares Out Dil80,63279,31479,31279,177
Supplemental Information
Interest Income$406$395$350$375
Interest Expense$934$2,098$1,266$482
Depreciation & Amortization$3,924$4,027$4,786$9,731
EBITDA$18,991$48$3,859$8,312
% Margin55.8%0.1%14.1%19.6%