Jaguar Mining Inc.
JAGGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $158,630 | $136,528 | $142,500 | $151,467 |
| % Growth | 16.2% | -4.2% | -5.9% | – |
| Cost of Goods Sold | $73,960 | $104,043 | $104,404 | $91,429 |
| Gross Profit | $84,670 | $32,485 | $38,096 | $60,038 |
| % Margin | 53.4% | 23.8% | 26.7% | 39.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $15,528 | $9,291 | $9,276 | $8,105 |
| SG&A Expenses | $18,089 | $9,291 | $9,276 | $8,105 |
| Sales & Mktg Exp. | $2,561 | $0 | $0 | $0 |
| Other Operating Expenses | $53,583 | $1,980 | -$238 | $17,141 |
| Operating Expenses | $71,672 | $11,271 | $6,810 | $25,246 |
| Operating Income | $12,998 | $21,214 | $31,286 | $34,792 |
| % Margin | 8.2% | 15.5% | 22% | 23% |
| Other Income/Exp. Net | -$6,936 | -$6,355 | -$4,420 | -$2,798 |
| Pre-Tax Income | $6,062 | $14,859 | $26,866 | $31,994 |
| Tax Expense | $7,349 | -$995 | $5,426 | $7,939 |
| Net Income | -$1,287 | $15,854 | $21,440 | $24,055 |
| % Margin | -0.8% | 11.6% | 15% | 15.9% |
| EPS | -0.02 | 0.21 | 0.3 | 0.33 |
| % Growth | -109.5% | -30% | -9.1% | – |
| EPS Diluted | -0.016 | 0.21 | 0.29 | 0.33 |
| Weighted Avg Shares Out | 64,350 | 75,496 | 73,931 | 72,397 |
| Weighted Avg Shares Out Dil | 79,177 | 75,489 | 73,500 | 73,425 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,338 | $1,079 | $2,758 | $117 |
| Interest Expense | $1,511 | $3,368 | $2,581 | $776 |
| Depreciation & Amortization | $26,447 | $24,747 | $20,252 | $21,258 |
| EBITDA | $33,729 | $42,974 | $49,699 | $53,454 |
| % Margin | 21.3% | 31.5% | 34.9% | 35.3% |