IZEA Worldwide, Inc.

IZEA · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$35,881$36,215$41,096$30,022
% Growth-0.9%-11.9%36.9%
Cost of Goods Sold$21,204$21,621$24,738$14,462
Gross Profit$14,677$14,593$16,358$15,561
% Margin40.9%40.3%39.8%51.8%
R&D Expenses$0$0$0$0
G&A Expenses$16,743$13,215$11,637$11,034
SG&A Expenses$28,868$23,762$21,161$19,829
Sales & Mktg Exp.$12,125$10,547$9,524$8,795
Other Operating Expenses$5,290$713$828$1,089
Operating Expenses$34,158$24,475$21,989$20,918
Operating Income-$19,481-$9,882-$5,631-$5,358
% Margin-54.3%-27.3%-13.7%-17.8%
Other Income/Exp. Net$234$2,527$1,161$2,217
Pre-Tax Income-$19,247-$7,355-$4,469-$3,141
Tax Expense-$395-$6$0$0
Net Income-$18,852-$7,349-$4,469-$3,141
% Margin-52.5%-20.3%-10.9%-10.5%
EPS-1.1-0.45-0.29-0.21
% Growth-144.4%-55.2%-38.1%
EPS Diluted-1.1-0.45-0.29-0.21
Weighted Avg Shares Out17,06816,33215,55015,102
Weighted Avg Shares Out Dil17,06816,36815,55015,102
Supplemental Information
Interest Income$0$2,527$0$0
Interest Expense$8$0$1$25
Depreciation & Amortization$1,159$713$828$1,089
EBITDA-$18,080-$6,634-$3,641-$2,026
% Margin-50.4%-18.3%-8.9%-6.7%