Ionic Rare Earths Limited
IXRRF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $0 | $703 | $1,591 | $615 |
| % Growth | -100% | -55.8% | 158.6% | – |
| Cost of Goods Sold | $654 | $0 | $0 | $2,906 |
| Gross Profit | -$654 | $703 | $1,591 | $616 |
| % Margin | – | 100% | 100% | 100.1% |
| R&D Expenses | $160 | $265 | $75 | $897 |
| G&A Expenses | $0 | $1,029 | $382 | $2,310 |
| SG&A Expenses | $2,843 | $5,460 | $6,589 | $12,056 |
| Sales & Mktg Exp. | $0 | $4,431 | $603 | $9,746 |
| Other Operating Expenses | $0 | $1 | $0 | $299 |
| Operating Expenses | $3,002 | $5,726 | $6,664 | $13,252 |
| Operating Income | -$3,656 | -$5,022 | -$5,073 | -$12,636 |
| % Margin | – | -714.2% | -318.9% | -2,053.7% |
| Other Income/Exp. Net | -$1,386 | -$1,627 | -$1,952 | -$1,540 |
| Pre-Tax Income | -$5,042 | -$6,650 | -$7,025 | -$14,176 |
| Tax Expense | -$350 | $0 | $0 | $0 |
| Net Income | -$4,692 | -$6,650 | -$7,025 | -$14,176 |
| % Margin | – | -945.7% | -441.5% | -2,304% |
| EPS | -0.027 | -0.042 | -0.048 | -0.108 |
| % Growth | 35.7% | 12.5% | 55.6% | – |
| EPS Diluted | -0.027 | -0.042 | -0.045 | -0.108 |
| Weighted Avg Shares Out | 175,581 | 158,322 | 150,587 | 131,260 |
| Weighted Avg Shares Out Dil | 175,581 | 163,640 | 152,878 | 131,260 |
| Supplemental Information | – | – | – | – |
| Interest Income | $9 | $0 | $0 | $126 |
| Interest Expense | $23 | $9 | $0 | $0 |
| Depreciation & Amortization | $654 | $498 | $832 | $1,453 |
| EBITDA | -$4,366 | -$6,140 | -$8,459 | -$12,786 |
| % Margin | – | -873.2% | -531.7% | -2,078.1% |