IXICO plc
IXI.L · LSE
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | £6,534 | £5,766 | £6,665 | £8,643 |
| % Growth | 13.3% | -13.5% | -22.9% | – |
| Cost of Goods Sold | £3,762 | £3,055 | £3,395 | £3,874 |
| Gross Profit | £2,772 | £2,711 | £3,270 | £4,769 |
| % Margin | 42.4% | 47% | 49.1% | 55.2% |
| R&D Expenses | £1,328 | £1,500 | £925 | £1,217 |
| G&A Expenses | £2,494 | £2,912 | £2,344 | £2,581 |
| SG&A Expenses | £4,159 | £4,309 | £3,665 | £3,807 |
| Sales & Mktg Exp. | £1,665 | £1,396 | £1,321 | £1,226 |
| Other Operating Expenses | £250 | -£944 | £117 | -£689 |
| Operating Expenses | £5,737 | £4,865 | £4,707 | £4,335 |
| Operating Income | -£2,531 | -£2,154 | -£1,437 | £908 |
| % Margin | -38.7% | -37.4% | -21.6% | 10.5% |
| Other Income/Exp. Net | £105 | £60 | £76 | -£23 |
| Pre-Tax Income | -£2,449 | -£2,094 | -£1,361 | £885 |
| Tax Expense | -£798 | -£93 | -£183 | -£147 |
| Net Income | -£1,651 | -£2,001 | -£1,178 | £1,032 |
| % Margin | -25.3% | -34.7% | -17.7% | 11.9% |
| EPS | -0.018 | -0.041 | -0.024 | 0.021 |
| % Growth | 55.6% | -69.7% | -214% | – |
| EPS Diluted | -0.018 | -0.041 | -0.024 | 0.02 |
| Weighted Avg Shares Out | 89,465 | 48,310 | 48,309 | 48,151 |
| Weighted Avg Shares Out Dil | 89,465 | 48,309 | 48,309 | 50,758 |
| Supplemental Information | – | – | – | – |
| Interest Income | £121 | £85 | £105 | £10 |
| Interest Expense | £16 | £25 | £29 | £33 |
| Depreciation & Amortization | £411 | £209 | £625 | £639 |
| EBITDA | -£2,022 | -£1,945 | -£707 | £1,547 |
| % Margin | -30.9% | -33.7% | -10.6% | 17.9% |