Irwin Naturals Inc.
IWINF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $89,470 | $100,342 | $89,377 | $87,861 |
| % Growth | -10.8% | 12.3% | 1.7% | – |
| Cost of Goods Sold | $48,726 | $55,648 | $52,876 | $48,874 |
| Gross Profit | $40,744 | $44,694 | $36,501 | $38,987 |
| % Margin | 45.5% | 44.5% | 40.8% | 44.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $38,904 | $34,124 | $28,896 | $81 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $38,904 | $34,124 | $28,896 | $81 |
| Operating Income | $1,840 | $10,570 | $7,658 | -$81 |
| % Margin | 2.1% | 10.5% | 8.6% | -0.1% |
| Other Income/Exp. Net | -$2,810 | -$2,642 | -$302 | -$0 |
| Pre-Tax Income | -$970 | $7,928 | $7,356 | -$81 |
| Tax Expense | $1,550 | -$2,186 | $116 | $0 |
| Net Income | -$3,992 | $8,615 | $7,240 | -$81 |
| % Margin | -4.5% | 8.6% | 8.1% | -0.1% |
| EPS | -2.79 | 7.12 | 63.39 | -0.11 |
| % Growth | -139.2% | -88.8% | 57,727.3% | – |
| EPS Diluted | -2.79 | 0.027 | 63.39 | -0.11 |
| Weighted Avg Shares Out | 1,431 | 1,200 | 120 | 711 |
| Weighted Avg Shares Out Dil | 1,431 | 312,218 | 120 | 711 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $10 | $0 |
| Interest Expense | $767 | $131 | $312 | $0 |
| Depreciation & Amortization | $1,734 | $1,415 | $1,480 | $206 |
| EBITDA | $1,531 | $9,474 | $9,148 | -$81 |
| % Margin | 1.7% | 9.4% | 10.2% | -0.1% |