Inventronics Limited
IVX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$836 | CA$933 | CA$379 | CA$216 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$636 | CA$875 | CA$1,264 | CA$852 |
| Inventory | CA$966 | CA$1,020 | CA$1,856 | CA$1,324 |
| Other Curr. Assets | CA$31 | CA$33 | CA$37 | CA$27 |
| Total Curr. Assets | CA$2,469 | CA$2,861 | CA$3,536 | CA$2,419 |
| Property Plant & Equip (Net) | CA$3,244 | CA$3,234 | CA$2,491 | CA$2,298 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$511 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$3,244 | CA$3,234 | CA$2,491 | CA$2,809 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$5,713 | CA$6,095 | CA$6,027 | CA$5,228 |
| Liabilities | – | – | – | – |
| Payables | CA$462 | CA$227 | CA$619 | CA$685 |
| Short-Term Debt | CA$186 | CA$174 | CA$58 | CA$52 |
| Tax Payable | CA$0 | CA$0 | CA$310 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$285 | CA$206 | CA$155 | CA$155 |
| Total Curr. Liab. | CA$933 | CA$607 | CA$1,142 | CA$892 |
| LT Debt | CA$2,250 | CA$2,437 | CA$1,989 | CA$2,049 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$263 | CA$237 | CA$4 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$2,513 | CA$2,674 | CA$1,993 | CA$2,049 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$3,446 | CA$3,281 | CA$3,135 | CA$2,941 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,337 | CA$1,337 | CA$1,266 | CA$1,191 |
| Retained Earnings | CA$564 | CA$1,113 | CA$1,328 | CA$929 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$366 | CA$364 | CA$298 | CA$167 |
| Total Equity | CA$2,267 | CA$2,814 | CA$2,892 | CA$2,287 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$5,713 | CA$6,095 | CA$6,027 | CA$5,228 |
| Net Debt | CA$1,600 | CA$1,678 | CA$1,668 | CA$1,885 |