Inventronics Limited
IVX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$6,309 | CA$8,859 | CA$14,245 | CA$9,843 |
| % Growth | -28.8% | -37.8% | 44.7% | – |
| Cost of Goods Sold | CA$5,356 | CA$7,163 | CA$10,125 | CA$7,547 |
| Gross Profit | CA$953 | CA$1,696 | CA$4,120 | CA$2,296 |
| % Margin | 15.1% | 19.1% | 28.9% | 23.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$909 | CA$1,032 | CA$1,078 | CA$771 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$909 | CA$1,032 | CA$1,078 | CA$771 |
| Operating Income | CA$44 | CA$664 | CA$3,042 | CA$1,525 |
| % Margin | 0.7% | 7.5% | 21.4% | 15.5% |
| Other Income/Exp. Net | -CA$146 | -CA$117 | -CA$114 | -CA$156 |
| Pre-Tax Income | -CA$102 | CA$547 | CA$2,928 | CA$1,369 |
| Tax Expense | -CA$40 | CA$178 | CA$835 | -CA$521 |
| Net Income | -CA$62 | CA$369 | CA$2,093 | CA$1,890 |
| % Margin | -1% | 4.2% | 14.7% | 19.2% |
| EPS | -0.013 | 0.076 | 0.43 | 0.41 |
| % Growth | -116.8% | -82.4% | 4.9% | – |
| EPS Diluted | -0.013 | 0.074 | 0.43 | 0.41 |
| Weighted Avg Shares Out | 4,871 | 4,866 | 4,818 | 4,614 |
| Weighted Avg Shares Out Dil | 4,871 | 4,969 | 4,818 | 4,614 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$146 | CA$117 | CA$114 | CA$156 |
| Depreciation & Amortization | CA$203 | CA$188 | CA$134 | CA$138 |
| EBITDA | CA$247 | CA$852 | CA$3,176 | CA$1,663 |
| % Margin | 3.9% | 9.6% | 22.3% | 16.9% |