Invesque Inc.
IVQ.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$18,157 | CA$10,745 | CA$27,579 | CA$19,369 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$12,629 | CA$0 | CA$18,145 | CA$20,120 |
| Inventory | CA$0 | CA$0 | CA$25,869 | CA$21,307 |
| Other Curr. Assets | CA$322,066 | CA$0 | CA$10,171 | CA$15,753 |
| Total Curr. Assets | CA$352,852 | CA$10,745 | CA$81,764 | CA$76,549 |
| Property Plant & Equip (Net) | CA$27,796 | CA$720,965 | CA$396,266 | CA$432,001 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$39,591 | CA$0 | CA$49,077 | CA$50,440 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$216,981 | CA$96,573 | CA$570,233 | CA$742,021 |
| Total NC Assets | CA$284,368 | CA$817,538 | CA$1,015,576 | CA$1,224,462 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$637,220 | CA$828,283 | CA$1,097,340 | CA$1,301,011 |
| Liabilities | – | – | – | – |
| Payables | CA$12,075 | CA$17,296 | CA$13,085 | CA$17,356 |
| Short-Term Debt | CA$292,324 | CA$279,845 | CA$444,292 | CA$55,349 |
| Tax Payable | CA$3,862 | CA$7,086 | CA$17,891 | CA$13,671 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$13,671 |
| Other Curr. Liab. | CA$104,228 | CA$4,169 | CA$7,866 | CA$4,682 |
| Total Curr. Liab. | CA$412,489 | CA$308,396 | CA$483,134 | CA$91,058 |
| LT Debt | CA$102,515 | CA$308,400 | CA$321,165 | CA$838,397 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$3,044 | CA$372,780 | CA$61,394 | CA$85,299 |
| Total NC Liab. | CA$105,559 | CA$681,180 | CA$382,559 | CA$923,696 |
| Other Liabilities | CA$0 | -CA$308,396 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$518,048 | CA$681,180 | CA$865,693 | CA$1,014,754 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$85,389 | CA$85,389 | CA$85,389 |
| Common Stock | CA$599,827 | CA$518,370 | CA$508,961 | CA$512,004 |
| Retained Earnings | -CA$505,454 | -CA$469,317 | -CA$370,077 | -CA$321,267 |
| AOCI | -CA$3,580 | -CA$131 | -CA$1,180 | CA$1,580 |
| Other Equity | CA$28,379 | CA$12,275 | CA$400 | -CA$1,649 |
| Total Equity | CA$119,172 | CA$146,586 | CA$231,647 | CA$286,257 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$669 | CA$517 | CA$211 | CA$293 |
| Total Liab. & Tot. Equity | CA$637,220 | CA$828,283 | CA$1,097,340 | CA$1,301,011 |
| Net Debt | CA$376,682 | CA$577,500 | CA$737,878 | CA$874,377 |