Invion Limited
IVIXF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $0 | $2,463 | $2,734 | $2,271 |
| % Growth | -100% | -9.9% | 20.4% | – |
| Cost of Goods Sold | $849 | -$1,232 | $1,930 | $1,604 |
| Gross Profit | -$849 | $3,694 | $804 | $669 |
| % Margin | – | 150% | 29.4% | 29.5% |
| R&D Expenses | $849 | $2,691 | $1,930 | $1,603 |
| G&A Expenses | $1,329 | $1,507 | $1,617 | $2,404 |
| SG&A Expenses | $1,781 | $1,507 | $1,446 | $1,979 |
| Sales & Mktg Exp. | $452 | $0 | -$171 | -$425 |
| Other Operating Expenses | $0 | $1,509 | $0 | $0 |
| Operating Expenses | $2,630 | $5,707 | $3,377 | $3,582 |
| Operating Income | -$3,479 | -$3,784 | -$1,098 | -$1,602 |
| % Margin | – | -153.7% | -40.2% | -70.5% |
| Other Income/Exp. Net | -$2,318 | $33 | $22 | $55 |
| Pre-Tax Income | -$5,797 | -$3,751 | -$1,075 | -$1,547 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$5,797 | -$5,628 | -$1,075 | -$1,547 |
| % Margin | – | -228.5% | -39.3% | -68.1% |
| EPS | -0.081 | -0.058 | -0.017 | -0.025 |
| % Growth | -37.8% | -247.6% | 33.6% | – |
| EPS Diluted | -0.081 | -0.058 | -0.017 | -0.025 |
| Weighted Avg Shares Out | 72,047 | 64,244 | 64,196 | 61,174 |
| Weighted Avg Shares Out Dil | 72,047 | 64,244 | 64,196 | 61,174 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $33 | $22 | $0 |
| Interest Expense | $457 | $0 | $0 | $0 |
| Depreciation & Amortization | $3,169 | $544 | $454 | $290 |
| EBITDA | -$2,630 | -$3,048 | -$641 | -$1,306 |
| % Margin | – | -123.8% | -23.5% | -57.5% |