Invion Limited
IVIXF · OTC
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $478 | $716 |
| % Growth | – | -100% | -33.3% | – |
| Cost of Goods Sold | $338 | $511 | $362 | $508 |
| Gross Profit | -$338 | -$511 | $116 | $208 |
| % Margin | – | – | 24.3% | 29% |
| R&D Expenses | $158 | $691 | $362 | $508 |
| G&A Expenses | $983 | $346 | $266 | $170 |
| SG&A Expenses | $1,223 | $558 | $1,587 | $321 |
| Sales & Mktg Exp. | $240 | $212 | $1,321 | $150 |
| Other Operating Expenses | -$558 | $558 | $0 | $0 |
| Operating Expenses | $823 | $1,807 | $1,949 | $829 |
| Operating Income | -$1,161 | -$2,319 | -$1,833 | -$621 |
| % Margin | – | – | -383.5% | -86.7% |
| Other Income/Exp. Net | -$2,320 | $2 | $231 | $13 |
| Pre-Tax Income | -$3,480 | -$2,317 | -$1,602 | -$230 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,480 | -$2,317 | -$1,602 | -$230 |
| % Margin | – | – | -335.2% | -32% |
| EPS | -0.046 | -0.034 | -0.025 | -0.004 |
| % Growth | -34% | -38.2% | -611.4% | – |
| EPS Diluted | -0.046 | -0.034 | -0.025 | -0.004 |
| Weighted Avg Shares Out | 72,047 | 67,470 | 64,255 | 64,925 |
| Weighted Avg Shares Out Dil | 72,047 | 67,470 | 64,272 | 64,216 |
| Supplemental Information | – | – | – | – |
| Interest Income | -$0 | $2 | $0 | $0 |
| Interest Expense | $457 | $0 | $0 | $0 |
| Depreciation & Amortization | $2,657 | $511 | $135 | $129 |
| EBITDA | -$825 | -$1,805 | -$1,471 | -$113 |
| % Margin | – | – | -307.7% | -15.7% |