Intevac, Inc.
IVAC · NASDAQ
12/28/2024 | 9/28/2024 | 6/29/2024 | 3/30/2024 | |
|---|---|---|---|---|
| Revenue | $11,316 | $28,505 | $14,526 | $9,631 |
| % Growth | -60.3% | 96.2% | 50.8% | – |
| Cost of Goods Sold | $25,598 | $21,447 | $8,978 | $5,427 |
| Gross Profit | -$14,282 | $7,058 | $5,548 | $4,204 |
| % Margin | -126.2% | 24.8% | 38.2% | 43.7% |
| R&D Expenses | $2,922 | $3,967 | $3,511 | $4,369 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $3,790 | $4,843 | $5,308 | $4,281 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $12,782 | $0 | $0 | $0 |
| Operating Expenses | $19,494 | $8,810 | $8,819 | $8,650 |
| Operating Income | -$33,776 | -$1,752 | -$3,271 | -$4,446 |
| % Margin | -298.5% | -6.1% | -22.5% | -46.2% |
| Other Income/Exp. Net | $854 | $541 | $759 | $2,221 |
| Pre-Tax Income | -$32,922 | -$1,211 | -$2,512 | -$2,225 |
| Tax Expense | -$165 | $962 | $751 | $476 |
| Net Income | -$32,757 | -$2,173 | -$3,263 | -$1,606 |
| % Margin | -289.5% | -7.6% | -22.5% | -16.7% |
| EPS | 0.26 | -0.081 | -0.12 | -0.061 |
| % Growth | 421.8% | 32.7% | -98% | – |
| EPS Diluted | 0.26 | -0.081 | -0.12 | -0.061 |
| Weighted Avg Shares Out | 26,769 | 26,895 | 26,668 | 26,522 |
| Weighted Avg Shares Out Dil | 26,769 | 26,895 | 26,668 | 26,522 |
| Supplemental Information | – | – | – | – |
| Interest Income | $668 | $766 | $726 | $652 |
| Interest Expense | $0 | $18 | $0 | $0 |
| Depreciation & Amortization | $364 | $508 | $487 | $592 |
| EBITDA | -$20,630 | -$685 | -$2,784 | -$3,854 |
| % Margin | -182.3% | -2.4% | -19.2% | -40% |