Itronics Inc.

ITRO · OTC
Analyze with AI
9/30/2008
6/30/2008
3/31/2008
12/31/2007
Revenue$494$1,264$653$413
% Growth-60.9%93.5%58%
Cost of Goods Sold$499$944$547$441
Gross Profit-$5$320$106-$28
% Margin-0.9%25.3%16.2%-6.7%
R&D Expenses$69$69$78$114
G&A Expenses$0$0$0$0
SG&A Expenses$754$496$424$590
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0$0
Operating Expenses$870$612$549$757
Operating Income-$874-$292-$443-$785
% Margin-177%-23.1%-67.9%-189.8%
Other Income/Exp. Net-$5,083$5,845-$3,915-$8,538
Pre-Tax Income-$5,957$5,553-$4,359-$9,323
Tax Expense$0$0$0$0
Net Income-$5,957$5,553-$4,359-$9,323
% Margin-1,206.1%439.3%-667.4%-2,255.4%
EPS-3.825-4.36-12.21
% Growth-176.4%214.7%64.3%
EPS Diluted-3.821-4.36-12.21
Weighted Avg Shares Out1,5601,0721,000763
Weighted Avg Shares Out Dil1,5601,0721,000763
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$97$96$93$112
EBITDA-$777-$196-$351-$673
% Margin-157.3%-15.5%-53.7%-162.9%