Itron, Inc.
ITRI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,441 | $2,174 | $1,796 | $1,982 |
| % Growth | 12.3% | 21.1% | -9.4% | – |
| Cost of Goods Sold | $1,602 | $1,460 | $1,273 | $1,408 |
| Gross Profit | $839 | $714 | $522 | $573 |
| % Margin | 34.4% | 32.8% | 29.1% | 28.9% |
| R&D Expenses | $215 | $209 | $185 | $197 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $341 | $315 | $294 | $303 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $19 | $61 | $51 | $152 |
| Operating Expenses | $575 | $585 | $530 | $652 |
| Operating Income | $264 | $129 | -$7 | -$79 |
| % Margin | 10.8% | 5.9% | -0.4% | -4% |
| Other Income/Exp. Net | $20 | -$1 | -$8 | -$45 |
| Pre-Tax Income | $285 | $127 | -$16 | -$124 |
| Tax Expense | $43 | $29 | -$6 | -$46 |
| Net Income | $239 | $97 | -$10 | -$81 |
| % Margin | 9.8% | 4.5% | -0.5% | -4.1% |
| EPS | 5.27 | 2.13 | -0.21 | -1.77 |
| % Growth | 147.4% | 1,114.3% | 88.1% | – |
| EPS Diluted | 5.18 | 2.11 | -0.21 | -1.77 |
| Weighted Avg Shares Out | 45 | 45 | 45 | 44 |
| Weighted Avg Shares Out Dil | 46 | 46 | 45 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | $35 | $9 | $3 | $2 |
| Interest Expense | $15 | $8 | $7 | $29 |
| Depreciation & Amortization | $56 | $56 | $67 | $84 |
| EBITDA | $321 | $227 | $85 | $121 |
| % Margin | 13.2% | 10.4% | 4.7% | 6.1% |