Integra Resources Corp.
ITR.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$81,113 | CA$63,033 | CA$61,116 | CA$52,190 |
| Short-Term Investments | CA$380 | CA$222 | CA$363 | CA$363 |
| Receivables | CA$398 | CA$447 | CA$570 | CA$733 |
| Inventory | CA$42,242 | CA$47,159 | CA$48,540 | CA$58,020 |
| Other Curr. Assets | CA$3,188 | CA$3,467 | CA$4,415 | CA$3,239 |
| Total Curr. Assets | CA$127,320 | CA$114,328 | CA$115,004 | CA$114,545 |
| Property Plant & Equip (Net) | CA$139,527 | CA$124,344 | CA$108,261 | CA$105,119 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$15,731 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$265 | CA$2,796 | CA$1,562 | CA$1,569 |
| Other NC Assets | CA$592 | CA$16,130 | CA$15,821 | CA$15,851 |
| Total NC Assets | CA$156,115 | CA$143,270 | CA$125,644 | CA$122,539 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$283,434 | CA$257,598 | CA$240,648 | CA$237,084 |
| Liabilities | – | – | – | – |
| Payables | CA$13,872 | CA$7,935 | CA$7,741 | CA$9,510 |
| Short-Term Debt | CA$20,955 | CA$26,953 | CA$23,112 | CA$21,944 |
| Tax Payable | CA$0 | CA$6,311 | CA$11,435 | CA$9,124 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$45,990 | CA$13,017 | CA$8,909 | CA$9,564 |
| Total Curr. Liab. | CA$80,817 | CA$54,216 | CA$51,197 | CA$50,142 |
| LT Debt | CA$2,272 | CA$2,895 | CA$2,542 | CA$3,475 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$7,392 | CA$2,041 | CA$0 | CA$0 |
| Other NC Liab. | CA$57,364 | CA$55,204 | CA$55,040 | CA$52,912 |
| Total NC Liab. | CA$67,028 | CA$60,140 | CA$57,582 | CA$56,387 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,272 | CA$8,770 | CA$6,574 | CA$8,712 |
| Total Liabilities | CA$147,845 | CA$114,356 | CA$108,779 | CA$106,529 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$257,608 | CA$257,741 | CA$257,490 | CA$257,481 |
| Retained Earnings | -CA$155,010 | -CA$146,971 | -CA$157,613 | -CA$158,596 |
| AOCI | CA$32,992 | CA$21,634 | CA$21,775 | CA$21,775 |
| Other Equity | CA$0 | CA$10,838 | CA$10,217 | CA$9,895 |
| Total Equity | CA$135,590 | CA$143,242 | CA$131,869 | CA$130,555 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$283,434 | CA$257,598 | CA$240,648 | CA$237,084 |
| Net Debt | -CA$57,887 | -CA$33,185 | -CA$35,462 | -CA$26,771 |