Integra Resources Corp.
ITR.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$52,190 | CA$8,815 | CA$15,920 | CA$14,337 |
| Short-Term Investments | CA$363 | CA$2,865 | CA$0 | CA$0 |
| Receivables | CA$733 | CA$202 | CA$98 | CA$85 |
| Inventory | CA$58,020 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$3,239 | CA$1,185 | CA$976 | CA$684 |
| Total Curr. Assets | CA$114,545 | CA$13,011 | CA$16,994 | CA$15,106 |
| Property Plant & Equip (Net) | CA$105,119 | CA$3,987 | CA$43,842 | CA$59,883 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$298 | CA$62 | CA$174 |
| Tax Assets | CA$1,569 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$15,851 | CA$91,341 | CA$524 | -CA$3 |
| Total NC Assets | CA$122,539 | CA$95,627 | CA$44,428 | CA$60,054 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$237,084 | CA$108,638 | CA$61,422 | CA$75,160 |
| Liabilities | – | – | – | – |
| Payables | CA$9,510 | CA$2,427 | CA$2,053 | CA$1,532 |
| Short-Term Debt | CA$21,944 | CA$10,525 | CA$11,984 | CA$1,246 |
| Tax Payable | CA$9,124 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$6,297 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$9,564 | CA$9,030 | CA$1,353 | CA$2,942 |
| Total Curr. Liab. | CA$50,142 | CA$21,983 | CA$15,391 | CA$5,719 |
| LT Debt | CA$3,475 | CA$760 | CA$801 | CA$1,754 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$52,912 | CA$32,465 | CA$23,908 | CA$38,612 |
| Total NC Liab. | CA$56,387 | CA$33,225 | CA$24,708 | CA$40,366 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$8,712 | CA$1,080 | CA$854 | CA$1,561 |
| Total Liabilities | CA$106,529 | CA$55,208 | CA$40,099 | CA$46,085 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$257,481 | CA$233,315 | CA$125,079 | CA$122,010 |
| Retained Earnings | -CA$158,596 | -CA$196,597 | -CA$120,079 | -CA$100,272 |
| AOCI | CA$21,775 | CA$3,820 | CA$16,323 | CA$7,337 |
| Other Equity | CA$9,895 | CA$12,892 | CA$0 | CA$0 |
| Total Equity | CA$130,555 | CA$53,430 | CA$21,323 | CA$29,075 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$237,084 | CA$108,638 | CA$61,422 | CA$75,160 |
| Net Debt | -CA$26,771 | CA$2,470 | -CA$3,135 | -CA$11,337 |