Itonis, Inc.
ITNS · OTC
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | -$38 | -$8 | -$71 |
| Dep. & Amort. | – | $0 | $0 | $0 |
| Deferred Tax | – | $0 | $0 | $0 |
| Stock-Based Comp. | – | $0 | $0 | $0 |
| Change in WC | – | -$74 | $0 | $31 |
| Other Non-Cash | – | $0 | -$1 | $2 |
| Operating Cash Flow | – | -$112 | -$8 | -$39 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | $0 | $0 | $0 |
| Net Acquisitions | – | $0 | $0 | $0 |
| Inv. Purchases | – | $0 | $0 | $0 |
| Inv. Sales/Matur. | – | $0 | $0 | $0 |
| Other Inv. Act. | – | $0 | $2 | $0 |
| Investing Cash Flow | – | $0 | $2 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | $0 | $0 | $40 |
| Stock Issued | – | $74 | $0 | $0 |
| Stock Repurch. | – | $0 | $0 | $0 |
| Dividends Paid | – | $0 | $0 | $0 |
| Other Fin. Act. | – | $38 | $4 | $0 |
| Financing Cash Flow | – | $112 | $4 | $40 |
| Forex Effect | – | $0 | $0 | $0 |
| Net Chg. in Cash | – | -$0 | -$3 | $1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | $1 | $4 | $2 |
| End Cash | – | $0 | $1 | $4 |
| Free Cash Flow | – | -$112 | -$8 | -$39 |