Integer Holdings Corporation
ITGR · NYSE
9/26/2025 | 6/27/2025 | 3/28/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $468 | $476 | $437 | $449 |
| % Growth | -1.8% | 8.9% | -2.7% | – |
| Cost of Goods Sold | $342 | $346 | $317 | $333 |
| Gross Profit | $126 | $131 | $121 | $117 |
| % Margin | 27% | 27.4% | 27.6% | 26% |
| R&D Expenses | $11 | $14 | $14 | $11 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $50 | $52 | $51 | $47 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $8 | $5 | $6 | $2 |
| Operating Expenses | $70 | $71 | $71 | $60 |
| Operating Income | $56 | $59 | $50 | $57 |
| % Margin | 12.1% | 12.5% | 11.3% | 12.7% |
| Other Income/Exp. Net | -$10 | -$14 | -$63 | -$18 |
| Pre-Tax Income | $46 | $46 | -$13 | $39 |
| Tax Expense | $6 | $9 | $9 | $6 |
| Net Income | $40 | $37 | -$22 | $33 |
| % Margin | 8.5% | 7.8% | -5.1% | 7.3% |
| EPS | 1.13 | 1.06 | -0.66 | 0.97 |
| % Growth | 6.6% | 260.6% | -168% | – |
| EPS Diluted | 1.11 | 1.04 | -0.66 | 0.9 |
| Weighted Avg Shares Out | 35 | 35 | 34 | 34 |
| Weighted Avg Shares Out Dil | 36 | 36 | 34 | 36 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $9 | $10 | $14 | $12 |
| Depreciation & Amortization | $33 | $32 | $30 | $28 |
| EBITDA | $88 | $96 | $85 | $86 |
| % Margin | 18.9% | 20.2% | 19.5% | 19.2% |