Augwind Energy Tech Storage Ltd
ITGMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,022 | $2,192 | $4,256 | $1,763 |
| % Growth | 539.7% | -48.5% | 141.4% | – |
| Cost of Goods Sold | $5,869 | $1,231 | $6,395 | $7,344 |
| Gross Profit | $8,153 | $961 | -$2,139 | -$5,581 |
| % Margin | 58.1% | 43.8% | -50.3% | -316.6% |
| R&D Expenses | $8,919 | $18,818 | $44,168 | $14,013 |
| G&A Expenses | $2,152 | $2,920 | $4,392 | $5,057 |
| SG&A Expenses | $4,225 | $3,583 | $5,847 | $8,865 |
| Sales & Mktg Exp. | $2,073 | $663 | $1,455 | $3,808 |
| Other Operating Expenses | $11,041 | $7,327 | $25,857 | $39,749 |
| Operating Expenses | $24,185 | $29,728 | $75,872 | $62,627 |
| Operating Income | -$16,032 | -$28,767 | -$78,011 | -$68,208 |
| % Margin | -114.3% | -1,312.4% | -1,833% | -3,868.9% |
| Other Income/Exp. Net | $1,791 | $2,289 | $695 | -$434 |
| Pre-Tax Income | -$14,241 | -$26,478 | -$77,316 | -$68,642 |
| Tax Expense | $26 | $54 | $132 | $0 |
| Net Income | -$14,267 | -$26,532 | -$77,448 | -$68,642 |
| % Margin | -101.7% | -1,210.4% | -1,819.7% | -3,893.5% |
| EPS | -0.67 | -1.24 | -3.69 | -3.44 |
| % Growth | 46% | 66.4% | -7.3% | – |
| EPS Diluted | -0.67 | -1.24 | -3.69 | -3.44 |
| Weighted Avg Shares Out | 21,296 | 21,397 | 20,989 | 19,983 |
| Weighted Avg Shares Out Dil | 21,296 | 21,421 | 20,989 | 19,983 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2,669 | $2,901 | $1,180 | $0 |
| Interest Expense | $154 | $988 | $605 | $389 |
| Depreciation & Amortization | $2,494 | $4,130 | $21,569 | $3,404 |
| EBITDA | -$11,593 | -$22,254 | -$55,676 | -$65,122 |
| % Margin | -82.7% | -1,015.2% | -1,308.2% | -3,693.8% |