i3 Energy Plc
ITEEF · OTC
6/30/2024 | 12/31/2023 | 6/30/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | $29 | $71 | $32 | $107 |
| % Growth | -59.2% | 121.1% | -70% | – |
| Cost of Goods Sold | $21 | $55 | $26 | $64 |
| Gross Profit | $8 | $16 | $6 | $42 |
| % Margin | 27% | 22.2% | 18% | 39.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $1 | $2 | $4 |
| SG&A Expenses | $3 | $6 | $2 | $6 |
| Sales & Mktg Exp. | $0 | $5 | $0 | $2 |
| Other Operating Expenses | -$16 | $0 | $0 | $0 |
| Operating Expenses | -$12 | $6 | $2 | $6 |
| Operating Income | $20 | $10 | $4 | $37 |
| % Margin | 69.8% | 14.1% | 12.6% | 34.5% |
| Other Income/Exp. Net | -$1 | -$4 | -$2 | -$2 |
| Pre-Tax Income | $19 | $6 | $2 | $35 |
| Tax Expense | $5 | $2 | $1 | $8 |
| Net Income | $14 | $4 | $1 | $27 |
| % Margin | 50% | 5.9% | 2.3% | 25.5% |
| EPS | 0.012 | 0.004 | 0.001 | 0.023 |
| % Growth | 248.6% | 483.3% | -97.4% | – |
| EPS Diluted | 0.012 | 0.003 | 0.001 | 0.022 |
| Weighted Avg Shares Out | 1,185 | 1,202 | 1,216 | 1,193 |
| Weighted Avg Shares Out Dil | 1,205 | 1,219 | 1,217 | 1,222 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $3 |
| Interest Expense | $1 | $3 | $2 | $3 |
| Depreciation & Amortization | $8 | $20 | $9 | $21 |
| EBITDA | $28 | $30 | $13 | $58 |
| % Margin | 97.8% | 42.5% | 40.1% | 54.6% |