Intertech Solutions , Inc.

ITEC · OTC
Analyze with AI
11/30/2012
8/31/2012
5/31/2012
2/28/2012
Revenue$0$1$1-$559
% Growth-100%-28.4%100.2%
Cost of Goods Sold$91$92$91$30
Gross Profit-$91-$91-$90-$589
% Margin-9,342.3%-6,591.9%105.4%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$44$81$100$69
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$0$0-$564
Operating Expenses$44$81$100-$495
Operating Income-$135-$172-$190-$94
% Margin-17,640.5%-13,965.1%16.8%
Other Income/Exp. Net$135$172$190$94
Pre-Tax Income$0$0$0$0
Tax Expense$0$0$0$0
Net Income-$123-$154-$201-$53
% Margin-15,825.7%-14,804.9%9.5%
EPS-0.43-0.58-0.94-0.25
% Growth25.9%38.3%-276%
EPS Diluted-0.43-0.58-0.94-0.25
Weighted Avg Shares Out285266213213
Weighted Avg Shares Out Dil285266213213
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$23$32$29$0
Depreciation & Amortization$38$38$38-$125
EBITDA-$97-$134-$152-$94
% Margin-13,786.4%-11,203.7%16.8%