IMPACT Silver Corp.
ISVLF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $10,681 | $9,799 | $10,720 | $10,187 |
| % Growth | 9% | -8.6% | 5.2% | – |
| Cost of Goods Sold | $10,180 | $8,812 | $8,524 | $9,214 |
| Gross Profit | $501 | $988 | $2,196 | $974 |
| % Margin | 4.7% | 10.1% | 20.5% | 9.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $947 | $1,102 | $896 | $1,057 |
| SG&A Expenses | $947 | $1,197 | $896 | $1,057 |
| Sales & Mktg Exp. | $0 | $96 | $0 | $0 |
| Other Operating Expenses | -$985 | $1,181 | $858 | $4,706 |
| Operating Expenses | -$37 | $2,379 | $1,754 | $5,763 |
| Operating Income | $538 | -$1,391 | $442 | -$4,789 |
| % Margin | 5% | -14.2% | 4.1% | -47% |
| Other Income/Exp. Net | -$1,990 | -$89 | -$70 | $423 |
| Pre-Tax Income | -$1,452 | -$1,480 | $371 | -$4,366 |
| Tax Expense | -$847 | $533 | $467 | -$1,600 |
| Net Income | -$604 | -$2,013 | -$95 | -$2,766 |
| % Margin | -5.7% | -20.5% | -0.9% | -27.1% |
| EPS | -0.002 | -0.008 | -0 | -0.011 |
| % Growth | 73.1% | -1,850% | 96.4% | – |
| EPS Diluted | -0.002 | -0.008 | -0 | -0.011 |
| Weighted Avg Shares Out | 284,153 | 259,179 | 247,966 | 247,539 |
| Weighted Avg Shares Out Dil | 284,153 | 259,179 | 247,429 | 247,524 |
| Supplemental Information | – | – | – | – |
| Interest Income | $71 | $56 | $37 | $75 |
| Interest Expense | $9 | $28 | $58 | $106 |
| Depreciation & Amortization | $753 | $644 | $643 | $992 |
| EBITDA | -$690 | -$808 | $1,072 | -$3,268 |
| % Margin | -6.5% | -8.2% | 10% | -32.1% |