IMPACT Silver Corp.
ISVLF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $32 | $21 | $16 | $18 |
| % Growth | 53.7% | 27.1% | -7.7% | – |
| Cost of Goods Sold | $34 | $23 | $17 | $14 |
| Gross Profit | -$2 | -$2 | -$0 | $3 |
| % Margin | -6.5% | -11.6% | -1% | 19.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4 | $3 | $1 | $2 |
| SG&A Expenses | $4 | $4 | $2 | $3 |
| Sales & Mktg Exp. | $0 | $1 | $1 | $1 |
| Other Operating Expenses | $5 | $0 | $0 | $0 |
| Operating Expenses | $9 | $4 | $2 | $3 |
| Operating Income | -$11 | -$6 | -$3 | $0 |
| % Margin | -34.3% | -31.3% | -16% | 1.2% |
| Other Income/Exp. Net | $1 | $1 | $0 | $0 |
| Pre-Tax Income | -$10 | -$6 | -$3 | $0 |
| Tax Expense | -$1 | $2 | $1 | $1 |
| Net Income | -$10 | -$8 | -$3 | -$1 |
| % Margin | -30.6% | -36.4% | -19.4% | -3.1% |
| EPS | -0.042 | -0.042 | -0.022 | -0.004 |
| % Growth | 0.5% | -94.9% | -465.8% | – |
| EPS Diluted | -0.042 | -0.042 | -0.022 | -0.004 |
| Weighted Avg Shares Out | 234 | 181 | 147 | 145 |
| Weighted Avg Shares Out Dil | 234 | 181 | 147 | 145 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $3 | $2 | $2 | $1 |
| EBITDA | -$7 | -$4 | -$1 | $2 |
| % Margin | -21.5% | -17.6% | -7% | 8.9% |