Intuitive Surgical, Inc.
ISRG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,352,100 | $7,124,100 | $6,222,200 | $5,710,100 |
| % Growth | 17.2% | 14.5% | 9% | – |
| Cost of Goods Sold | $2,717,900 | $2,394,600 | $2,026,200 | $1,751,600 |
| Gross Profit | $5,634,200 | $4,729,500 | $4,196,000 | $3,958,500 |
| % Margin | 67.5% | 66.4% | 67.4% | 69.3% |
| R&D Expenses | $1,145,300 | $998,800 | $879,000 | $671,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,140,000 | $1,963,900 | $1,739,900 | $1,466,500 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,285,300 | $2,962,700 | $2,618,900 | $2,137,500 |
| Operating Income | $2,348,900 | $1,766,800 | $1,577,100 | $1,821,000 |
| % Margin | 28.1% | 24.8% | 25.3% | 31.9% |
| Other Income/Exp. Net | $324,900 | $192,100 | $29,700 | $69,300 |
| Pre-Tax Income | $2,673,800 | $1,958,900 | $1,606,800 | $1,890,300 |
| Tax Expense | $336,300 | $141,600 | $262,400 | $162,200 |
| Net Income | $2,322,600 | $1,798,000 | $1,322,300 | $1,704,600 |
| % Margin | 27.8% | 25.2% | 21.3% | 29.9% |
| EPS | 6.54 | 5.12 | 3.72 | 4.79 |
| % Growth | 27.7% | 37.6% | -22.3% | – |
| EPS Diluted | 6.42 | 5.03 | 3.65 | 4.66 |
| Weighted Avg Shares Out | 355,200 | 351,200 | 355,700 | 356,100 |
| Weighted Avg Shares Out Dil | 362,000 | 357,400 | 362,000 | 365,800 |
| Supplemental Information | – | – | – | – |
| Interest Income | $324,900 | $192,100 | $29,700 | $69,300 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $462,000 | $402,200 | $365,800 | $317,000 |
| EBITDA | $2,810,900 | $2,169,000 | $1,942,900 | $2,131,200 |
| % Margin | 33.7% | 30.4% | 31.2% | 37.3% |