Intuitive Surgical, Inc.
ISRG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $8,352 | $7,124 | $6,222 | $5,710 |
| % Growth | 17.2% | 14.5% | 9% | – |
| Cost of Goods Sold | $2,718 | $2,395 | $2,026 | $1,752 |
| Gross Profit | $5,634 | $4,730 | $4,196 | $3,959 |
| % Margin | 67.5% | 66.4% | 67.4% | 69.3% |
| R&D Expenses | $1,145 | $999 | $879 | $671 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $2,140 | $1,964 | $1,740 | $1,467 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $3,285 | $2,963 | $2,619 | $2,138 |
| Operating Income | $2,349 | $1,767 | $1,577 | $1,821 |
| % Margin | 28.1% | 24.8% | 25.3% | 31.9% |
| Other Income/Exp. Net | $325 | $192 | $30 | $69 |
| Pre-Tax Income | $2,674 | $1,959 | $1,607 | $1,890 |
| Tax Expense | $336 | $142 | $262 | $162 |
| Net Income | $2,323 | $1,798 | $1,322 | $1,705 |
| % Margin | 27.8% | 25.2% | 21.3% | 29.9% |
| EPS | 6.54 | 5.12 | 3.72 | 4.79 |
| % Growth | 27.7% | 37.6% | -22.3% | – |
| EPS Diluted | 6.42 | 5.03 | 3.65 | 4.66 |
| Weighted Avg Shares Out | 355 | 351 | 356 | 356 |
| Weighted Avg Shares Out Dil | 362 | 357 | 362 | 366 |
| Supplemental Information | – | – | – | – |
| Interest Income | $325 | $192 | $30 | $69 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $462 | $402 | $366 | $317 |
| EBITDA | $2,811 | $2,169 | $1,943 | $2,131 |
| % Margin | 33.7% | 30.4% | 31.2% | 37.3% |