International Silver, Inc.
ISLV · OTC
12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 | |
|---|---|---|---|---|
| Revenue | $386 | $250 | $8 | $64 |
| % Growth | 54.7% | 3,061.3% | -87.6% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $386 | $250 | $8 | $64 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,790 | $1,466 | $1,020 | $487 |
| SG&A Expenses | $1,790 | $1,466 | $1,020 | $487 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $623 | $871 | $83 | $17 |
| Operating Expenses | $2,413 | $2,337 | $1,103 | $92 |
| Operating Income | -$2,027 | -$2,088 | -$1,095 | -$441 |
| % Margin | -524.5% | -835.9% | -13,865.1% | -692.5% |
| Other Income/Exp. Net | -$1,667 | -$464 | -$208 | -$38 |
| Pre-Tax Income | -$3,694 | -$2,551 | -$1,303 | -$479 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$3,694 | -$2,551 | -$1,303 | -$479 |
| % Margin | -956% | -1,021.6% | -16,493.7% | -752.2% |
| EPS | -0.1 | -0.07 | -0.04 | -0.02 |
| % Growth | -42.9% | -75% | -100% | – |
| EPS Diluted | -0.1 | -0.07 | -0.04 | -0.02 |
| Weighted Avg Shares Out | 37,052 | 36,917 | 33,467 | 22,571 |
| Weighted Avg Shares Out Dil | 37,052 | 36,917 | 33,467 | 22,571 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,667 | $464 | $193 | $19 |
| Depreciation & Amortization | $8 | $1 | $0 | $0 |
| EBITDA | -$2,019 | -$2,087 | -$1,110 | -$441 |
| % Margin | -522.4% | -835.7% | -14,051.8% | -692.5% |