Icelandic Salmon AS
ISLAX.OL · OSL
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | NOK 18 | NOK 18 | NOK 31 | NOK 31 |
| % Growth | 0% | -42.1% | 0% | – |
| Cost of Goods Sold | NOK 19 | NOK 19 | NOK 19 | NOK 19 |
| Gross Profit | -NOK 1 | -NOK 1 | NOK 12 | NOK 12 |
| % Margin | -4.4% | -4.4% | 38.7% | 38.7% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 4 | NOK 4 | NOK 5 | NOK 5 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 8 | NOK 8 | NOK 7 | NOK 7 |
| Operating Expenses | NOK 12 | NOK 12 | NOK 12 | NOK 12 |
| Operating Income | -NOK 13 | -NOK 13 | NOK 0 | NOK 0 |
| % Margin | -74% | -74% | 1% | 1% |
| Other Income/Exp. Net | -NOK 2 | -NOK 2 | -NOK 1 | -NOK 1 |
| Pre-Tax Income | -NOK 15 | -NOK 15 | -NOK 1 | -NOK 1 |
| Tax Expense | NOK 3 | NOK 3 | NOK 2 | NOK 2 |
| Net Income | -NOK 12 | -NOK 12 | -NOK 3 | -NOK 3 |
| % Margin | -69% | -69% | -8.8% | -8.8% |
| EPS | -0.39 | -0.39 | -0.093 | -0.093 |
| % Growth | 0% | -321.2% | 0% | – |
| EPS Diluted | -0.39 | -0.39 | -0.093 | -0.093 |
| Weighted Avg Shares Out | 31 | 31 | 29 | 29 |
| Weighted Avg Shares Out Dil | 31 | 31 | 29 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Interest Expense | NOK 2 | NOK 2 | NOK 1 | NOK 1 |
| Depreciation & Amortization | NOK 3 | NOK 3 | NOK 2 | NOK 2 |
| EBITDA | -NOK 10 | -NOK 10 | NOK 2 | NOK 2 |
| % Margin | -55% | -55% | 6% | 6% |