Wi2Wi Corporation

ISEYF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$6,313$6,343$6,857$6,453
% Growth-0.5%-7.5%6.3%
Cost of Goods Sold$5,409$5,571$6,091$5,555
Gross Profit$904$772$766$898
% Margin14.3%12.2%11.2%13.9%
R&D Expenses$347$337$374$312
G&A Expenses$1,584$1,521$0$0
SG&A Expenses$1,584$1,521$1,668$1,630
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$124$119$0$0
Operating Expenses$2,055$1,977$1,855$926
Operating Income-$1,151-$1,205-$1,276-$1,093
% Margin-18.2%-19%-18.6%-16.9%
Other Income/Exp. Net-$190-$120$40$369
Pre-Tax Income-$1,341-$1,325-$1,236-$204
Tax Expense$0$0$0$0
Net Income-$1,341-$1,325-$1,236-$204
% Margin-21.2%-20.9%-18%-3.2%
EPS-0.009-0.009-0.008-0.001
% Growth-1.1%-7.4%-523.1%
EPS Diluted-0.009-0.009-0.008-0.001
Weighted Avg Shares Out153,033153,033152,951152,924
Weighted Avg Shares Out Dil153,033153,033152,933152,818
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$255$128$141$174
Depreciation & Amortization$655$731$262$277
EBITDA-$496-$474-$1,014-$816
% Margin-7.9%-7.5%-14.8%-12.6%