iSIGN Media Solutions Inc.

ISDSF · OTC
Analyze with AI
4/30/2022
4/30/2021
4/30/2020
4/30/2019
Revenue$0$1$28$26
% Growth-84.4%-95.6%10.1%
Cost of Goods Sold$18$17$23$21
Gross Profit-$17-$15$6$5
% Margin-8,878.1%-1,227.4%20.1%19.9%
R&D Expenses$243$91$26$17
G&A Expenses$1,296$694$792$919
SG&A Expenses$1,296$697$795$967
Sales & Mktg Exp.$0$2$3$48
Other Operating Expenses$50$26$5$0
Operating Expenses$1,590$814$827$989
Operating Income-$1,607-$829-$821-$984
% Margin-820,007.1%-66,049.1%-2,893.9%-3,819.2%
Other Income/Exp. Net-$642-$345-$373-$417
Pre-Tax Income-$2,249-$1,174-$1,193-$1,401
Tax Expense-$106$0$0-$18
Net Income-$2,143-$1,174-$1,193-$1,383
% Margin-1,093,240.3%-93,524.1%-4,207.4%-5,368.3%
EPS-0.012-0.008-0.009-0.012
% Growth-50.6%14.1%20.7%
EPS Diluted-0.012-0.008-0.009-0.012
Weighted Avg Shares Out180,314147,961129,873119,458
Weighted Avg Shares Out Dil180,313147,961129,873119,458
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$642$341$373$417
Depreciation & Amortization$50$26$5$5
EBITDA-$1,557-$807-$816-$979
% Margin-794,156.1%-64,266.4%-2,875.4%-3,798.2%