Verimatrix S.A.
ISDCF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $27 | $25 | $31 | $31 |
| % Growth | 5% | -18% | -0.7% | – |
| Cost of Goods Sold | $9 | $8 | $10 | $10 |
| Gross Profit | $18 | $17 | $21 | $21 |
| % Margin | 66.4% | 66.7% | 69.2% | 68.2% |
| R&D Expenses | $9 | $8 | $10 | $13 |
| G&A Expenses | $5 | $0 | $6 | $7 |
| SG&A Expenses | $10 | $11 | $13 | $15 |
| Sales & Mktg Exp. | $5 | $0 | $7 | $8 |
| Other Operating Expenses | $61 | $0 | $0 | $0 |
| Operating Expenses | $80 | $19 | $23 | $25 |
| Operating Income | -$62 | -$2 | -$2 | -$3 |
| % Margin | -234% | -8.1% | -7.5% | -9% |
| Other Income/Exp. Net | -$2 | -$3 | -$2 | -$3 |
| Pre-Tax Income | -$64 | -$5 | -$4 | -$6 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | -$65 | -$6 | -$4 | -$7 |
| % Margin | -245.3% | -22.5% | -14.3% | -22.4% |
| EPS | -0.76 | -0.067 | -0.051 | -0.081 |
| % Growth | -1,039.4% | -29.8% | 36.8% | – |
| EPS Diluted | -0.76 | -0.067 | -0.051 | -0.081 |
| Weighted Avg Shares Out | 86 | 85 | 86 | 86 |
| Weighted Avg Shares Out Dil | 86 | 85 | 86 | 86 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $2 | $2 |
| Interest Expense | $2 | $2 | $0 | $0 |
| Depreciation & Amortization | $1 | $3 | $0 | -$2 |
| EBITDA | -$1 | -$0 | -$2 | -$5 |
| % Margin | -5% | -1.4% | -6.5% | -15.3% |