Israel Discount Bank Limited
ISDAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $27 | $25 | $13 | $10 |
| % Growth | 7.2% | 103.3% | 20% | – |
| Cost of Goods Sold | $11 | $10 | $0 | $0 |
| Gross Profit | $16 | $16 | $13 | $10 |
| % Margin | 58.5% | 61.6% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $1 | $1 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $8 | $8 | $7 | $6 |
| Operating Expenses | $9 | $9 | $7 | $7 |
| Operating Income | $7 | $7 | $5 | $4 |
| % Margin | 25.5% | 26% | 42.4% | 34.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $1 |
| Pre-Tax Income | $7 | $7 | $5 | $4 |
| Tax Expense | $3 | $2 | $2 | $2 |
| Net Income | $4 | $4 | $3 | $3 |
| % Margin | 15.7% | 16.5% | 27.9% | 26.6% |
| EPS | 3.46 | 3.39 | 2.87 | 2.38 |
| % Growth | 2.1% | 18.1% | 20.6% | – |
| EPS Diluted | 3.14 | 3.39 | 2.87 | 2.38 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $22 | $21 | $12 | $7 |
| Interest Expense | $11 | $10 | $3 | $1 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $8 | $7 | $0 | $0 |
| % Margin | 28.1% | 28.4% | 0% | 0% |