iRhythm Technologies, Inc.
IRTC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $591,839 | $492,681 | $410,921 | $322,825 |
| % Growth | 20.1% | 19.9% | 27.3% | – |
| Cost of Goods Sold | $184,308 | $160,875 | $129,289 | $109,258 |
| Gross Profit | $407,531 | $331,806 | $281,632 | $213,567 |
| % Margin | 68.9% | 67.3% | 68.5% | 66.2% |
| R&D Expenses | $103,830 | $60,244 | $46,610 | $38,671 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $418,565 | $385,645 | $322,198 | $274,839 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $641 | $11,078 | $26,608 | $0 |
| Operating Expenses | $523,036 | $456,967 | $395,416 | $313,510 |
| Operating Income | -$115,505 | -$125,161 | -$113,784 | -$99,943 |
| % Margin | -19.5% | -25.4% | -27.7% | -31% |
| Other Income/Exp. Net | $2,781 | $2,505 | -$2,102 | -$1,051 |
| Pre-Tax Income | -$112,724 | -$122,656 | -$115,886 | -$100,994 |
| Tax Expense | $565 | $750 | $269 | $367 |
| Net Income | -$113,289 | -$123,406 | -$116,155 | -$101,361 |
| % Margin | -19.1% | -25% | -28.3% | -31.4% |
| EPS | -3.63 | -4.04 | -3.88 | -3.46 |
| % Growth | 10.1% | -4.1% | -12.1% | – |
| EPS Diluted | -3.63 | -4.04 | -3.88 | -3.46 |
| Weighted Avg Shares Out | 31,196 | 30,528 | 29,916 | 29,331 |
| Weighted Avg Shares Out Dil | 31,196 | 30,528 | 29,916 | 29,331 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21,938 | $6,155 | $2,350 | $118 |
| Interest Expense | $12,821 | $3,650 | $4,138 | $1,169 |
| Depreciation & Amortization | $25,777 | $22,144 | $19,609 | $16,594 |
| EBITDA | -$74,126 | -$96,862 | -$92,139 | -$83,231 |
| % Margin | -12.5% | -19.7% | -22.4% | -25.8% |