iRhythm Technologies, Inc.
IRTC · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $592 | $493 | $411 | $323 |
| % Growth | 20.1% | 19.9% | 27.3% | – |
| Cost of Goods Sold | $184 | $161 | $129 | $109 |
| Gross Profit | $408 | $332 | $282 | $214 |
| % Margin | 68.9% | 67.3% | 68.5% | 66.2% |
| R&D Expenses | $104 | $60 | $47 | $39 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $419 | $386 | $322 | $275 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1 | $11 | $27 | $0 |
| Operating Expenses | $523 | $457 | $395 | $314 |
| Operating Income | -$116 | -$125 | -$114 | -$100 |
| % Margin | -19.5% | -25.4% | -27.7% | -31% |
| Other Income/Exp. Net | $3 | $3 | -$2 | -$1 |
| Pre-Tax Income | -$113 | -$123 | -$116 | -$101 |
| Tax Expense | $1 | $1 | $0 | $0 |
| Net Income | -$113 | -$123 | -$116 | -$101 |
| % Margin | -19.1% | -25% | -28.3% | -31.4% |
| EPS | -3.63 | -4.04 | -3.88 | -3.46 |
| % Growth | 10.1% | -4.1% | -12.1% | – |
| EPS Diluted | -3.63 | -4.04 | -3.88 | -3.46 |
| Weighted Avg Shares Out | 31 | 31 | 30 | 29 |
| Weighted Avg Shares Out Dil | 31 | 31 | 30 | 29 |
| Supplemental Information | – | – | – | – |
| Interest Income | $22 | $6 | $2 | $0 |
| Interest Expense | $13 | $4 | $4 | $1 |
| Depreciation & Amortization | $26 | $22 | $20 | $17 |
| EBITDA | -$74 | -$97 | -$92 | -$83 |
| % Margin | -12.5% | -19.7% | -22.4% | -25.8% |