Disc Medicine, Inc.
IRON · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $1,750,222 | $1,288,965 | $20,675 | $23,323 |
| - Cash | $192,434 | $360,382 | $194,611 | $88,036 |
| + Debt | $30,000 | $2,101 | $1,334 | $7,057 |
| Enterprise Value | $1,587,788 | $930,684 | -$172,602 | -$57,656 |
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Gross Profit | $0 | $0 | $0 | $0 |
| % Margin | – | – | – | – |
| EBITDA | -$108,274 | -$76,230 | -$47,386 | -$30,901 |
| % Margin | – | – | – | – |
| Net Income | -$109,357 | -$76,429 | -$46,827 | -$35,969 |
| % Margin | – | – | – | – |
| EPS Diluted | -3.96 | -3.42 | -45.05 | -44.88 |
| % Growth | -15.8% | 92.4% | -0.4% | – |
| Operating Cash Flow | -$93,926 | -$73,462 | -$42,252 | -$27,534 |
| Capital Expenditures | -$505 | -$89 | -$151 | -$68 |
| Free Cash Flow | -$94,431 | -$73,551 | -$42,403 | -$27,602 |