IRM Energy Limited
IRMENERGY.BO · BSE
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ₹9,754,830 | ₹9,565,400 | ₹9,800,880 | ₹5,062,780 |
| % Growth | 2% | -2.4% | 93.6% | – |
| Cost of Goods Sold | ₹7,364,100 | ₹7,277,410 | ₹7,957,750 | ₹2,624,620 |
| Gross Profit | ₹2,390,730 | ₹2,287,990 | ₹1,843,130 | ₹2,438,160 |
| % Margin | 24.5% | 23.9% | 18.8% | 48.2% |
| R&D Expenses | ₹0 | ₹0 | ₹0 | ₹0 |
| G&A Expenses | ₹212,050 | ₹138,720 | ₹26,640 | ₹26,230 |
| SG&A Expenses | ₹180,670 | ₹177,050 | ₹46,740 | ₹38,280 |
| Sales & Mktg Exp. | ₹39,340 | ₹38,330 | ₹20,100 | ₹12,050 |
| Other Operating Expenses | ₹0 | ₹0 | ₹875,450 | ₹686,000 |
| Operating Expenses | ₹180,670 | ₹177,050 | ₹922,190 | ₹724,280 |
| Operating Income | ₹2,210,060 | ₹1,242,340 | ₹913,780 | ₹1,713,880 |
| % Margin | 22.7% | 13% | 9.3% | 33.9% |
| Other Income/Exp. Net | -₹1,490,340 | -₹105,630 | -₹102,480 | -₹51,590 |
| Pre-Tax Income | ₹719,720 | ₹1,136,710 | ₹810,930 | ₹1,668,320 |
| Tax Expense | ₹267,700 | ₹280,080 | ₹179,570 | ₹388,040 |
| Net Income | ₹452,040 | ₹856,670 | ₹631,460 | ₹1,280,280 |
| % Margin | 4.6% | 9% | 6.4% | 25.3% |
| EPS | 11.01 | 24.47 | 4.95 | 43.6 |
| % Growth | -55% | 394.3% | -88.6% | – |
| EPS Diluted | 11.01 | 24.47 | 1.54 | 3.12 |
| Weighted Avg Shares Out | 41,057 | 35,010 | 127,686 | 29,365 |
| Weighted Avg Shares Out Dil | 41,057 | 35,010 | 410,597 | 410,597 |
| Supplemental Information | – | – | – | – |
| Interest Income | ₹0 | ₹179,020 | ₹56,860 | ₹29,420 |
| Interest Expense | ₹220,860 | ₹266,970 | ₹229,030 | ₹220,750 |
| Depreciation & Amortization | ₹348,240 | ₹264,730 | ₹208,960 | ₹150,380 |
| EBITDA | ₹963,240 | ₹1,660,100 | ₹1,132,640 | ₹1,832,560 |
| % Margin | 9.9% | 17.4% | 11.6% | 36.2% |