Opus Genetics, Inc.
IRD · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$17 | -$7 | -$8 | -$35 |
| Dep. & Amort. | $0 | $0 | $0 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $1 | $1 |
| Change in WC | $1 | -$3 | -$0 | $1 |
| Other Non-Cash | $10 | -$0 | -$1 | $25 |
| Operating Cash Flow | -$6 | -$10 | -$9 | -$7 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | $0 | $0 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $1 |
| Investing Cash Flow | $0 | $0 | $0 | $1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $1 | $0 | $0 |
| Stock Issued | $5 | -$0 | $6 | $0 |
| Stock Repurch. | $0 | $0 | -$0 | -$0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $0 | $14 | -$0 |
| Financing Cash Flow | $5 | $1 | $20 | -$0 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | -$2 | -$9 | $11 | -$6 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $32 | $42 | $30 | $37 |
| End Cash | $31 | $32 | $42 | $30 |
| Free Cash Flow | -$6 | -$10 | -$9 | -$7 |