Opus Genetics, Inc.

IRD · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$10,992$19,049$39,850$589
% Growth-42.3%-52.2%6,665.7%
Cost of Goods Sold$0$0$0$0
Gross Profit$10,992$19,049$39,850$589
% Margin100%100%100%100%
R&D Expenses$26,851$17,653$14,355$15,173
G&A Expenses$18,215$11,959$7,269$8,121
SG&A Expenses$18,215$11,959$7,269$8,121
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$28,000$0$0$0
Operating Expenses$73,066$29,612$21,624$23,294
Operating Income-$62,074-$10,563$18,226-$22,705
% Margin-564.7%-55.5%45.7%-3,854.8%
Other Income/Exp. Net$4,542$589-$23-$33,988
Pre-Tax Income-$57,532-$9,974$18,203-$56,693
Tax Expense$0$12$315$0
Net Income-$57,532-$9,986$17,888-$56,693
% Margin-523.4%-52.4%44.9%-9,625.3%
EPS-2.15-0.460.9-3.82
% Growth-367.4%-151.1%123.6%
EPS Diluted-2.15-0.460.87-3.82
Weighted Avg Shares Out26,71621,59019,93114,853
Weighted Avg Shares Out Dil26,71621,59020,59714,853
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$1,328$9$2
Depreciation & Amortization$10$6$4$4
EBITDA-$57,522-$9,968$18,216-$56,687
% Margin-523.3%-52.3%45.7%-9,624.3%