InRob Tech Ltd.
IRBL · OTC
12/31/2007 | 12/31/2006 | 12/31/2005 | 6/30/2005 | |
|---|---|---|---|---|
| Revenue | $1,994 | $1,657 | $1,581 | $0 |
| % Growth | 20.3% | 4.8% | – | – |
| Cost of Goods Sold | $1,581 | $1,351 | $935 | $0 |
| Gross Profit | $413 | $306 | $646 | $0 |
| % Margin | 20.7% | 18.5% | 40.9% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,838 | $1,065 | $503 | $37 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2,851 | $0 | $0 | -$73 |
| Operating Expenses | -$1,012 | -$453 | $503 | -$37 |
| Operating Income | $1,425 | $759 | $143 | $37 |
| % Margin | 71.5% | 45.8% | 9.1% | – |
| Other Income/Exp. Net | -$3,612 | -$1,584 | -$34 | -$37 |
| Pre-Tax Income | -$2,187 | -$825 | $109 | $0 |
| Tax Expense | $0 | $3 | $14 | $0 |
| Net Income | -$2,187 | -$828 | $95 | -$25 |
| % Margin | -109.7% | -50% | 6% | – |
| EPS | -0.03 | -0.01 | 0.003 | -0.05 |
| % Growth | -200% | -500% | 105% | – |
| EPS Diluted | -0.03 | -0.01 | 0.003 | -0.05 |
| Weighted Avg Shares Out | 66,705 | 61,350 | 38,754 | 491 |
| Weighted Avg Shares Out Dil | 66,705 | 61,350 | 38,754 | 491 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $106 | $100 | $45 | $0 |
| EBITDA | -$1,013 | -$659 | $189 | -$37 |
| % Margin | -50.8% | -39.8% | 11.9% | – |