iQSTEL Inc.

IQST · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$283,220$144,502$93,204$64,702
% Growth96%55%44.1%
Cost of Goods Sold$274,949$139,830$91,412$63,168
Gross Profit$8,272$4,672$1,792$1,534
% Margin2.9%3.2%1.9%2.4%
R&D Expenses$0$0$0$0
G&A Expenses$6,749$3,966$3,934$3,331
SG&A Expenses$8,393$4,773$4,791$4,308
Sales & Mktg Exp.$1,644$807$857$977
Other Operating Expenses$713$215$192$209
Operating Expenses$9,106$4,988$4,983$4,518
Operating Income-$834-$316-$3,192-$2,984
% Margin-0.3%-0.2%-3.4%-4.6%
Other Income/Exp. Net-$3,952$96-$2,674-$880
Pre-Tax Income-$4,786-$219-$5,866-$3,864
Tax Expense$394$0$0$0
Net Income-$5,992-$763-$5,967-$3,838
% Margin-2.1%-0.5%-6.4%-5.9%
EPS-0.033-0.005-0.057-0.033
% Growth-615.2%91.9%-70.1%
EPS Diluted-0.033-0.005-0.057-0.033
Weighted Avg Shares Out182,211167,281151,850135,384
Weighted Avg Shares Out Dil182,211167,281151,850135,384
Supplemental Information
Interest Income-$212$0$0$0
Interest Expense$2,159$95$30$675
Depreciation & Amortization$500$129$120$91
EBITDA-$2,127$4-$5,716-$3,097
% Margin-0.8%0%-6.1%-4.8%