IQE plc

IQEPF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$118,034$115,252$167,500$154,096
% Growth2.4%-31.2%8.7%
Cost of Goods Sold$113,588$112,924$141,100$136,452
Gross Profit$4,446$2,328$26,400$17,644
% Margin3.8%2%15.8%11.5%
R&D Expenses$0$7,819$7,894$1,968
G&A Expenses$29,982$32,486$31,200$37,699
SG&A Expenses$29,982$25,544$31,200$37,699
Sales & Mktg Exp.$0-$6,942$0$0
Other Operating Expenses$7,422-$5,256$60,265-$1,968
Operating Expenses$37,404$28,107$99,359$37,699
Operating Income-$32,958-$25,779-$73,000-$19,978
% Margin-27.9%-22.4%-43.6%-13%
Other Income/Exp. Net-$3,947-$3,032-$2,427-$2,213
Pre-Tax Income-$36,905-$28,811-$75,400-$22,191
Tax Expense$1,273$567-$900$8,811
Net Income-$38,178-$29,378-$74,500-$31,002
% Margin-32.3%-25.5%-44.5%-20.1%
EPS-0.04-0.033-0.093-0.039
% Growth-20.7%64.6%-139.3%
EPS Diluted-0.04-0.033-0.093-0.039
Weighted Avg Shares Out964,315895,671804,466801,654
Weighted Avg Shares Out Dil978,607896,744804,466801,654
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$3,947$3,032$2,427$2,213
Depreciation & Amortization$26,733$24,664$26,294$25,210
EBITDA-$6,225-$1,115-$46,682$5,232
% Margin-5.3%-1%-27.9%3.4%