IQ-AI Limited
IQAI.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £750 | £609 | £536 | £521 |
| % Growth | 23.1% | 13.7% | 2.8% | – |
| Cost of Goods Sold | £62 | £127 | £2 | £17 |
| Gross Profit | £688 | £482 | £534 | £504 |
| % Margin | 91.7% | 79.2% | 99.7% | 96.7% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £1,004 | £1,035 | £994 |
| SG&A Expenses | £1,015 | £889 | £1,035 | £994 |
| Sales & Mktg Exp. | £0 | -£115 | £0 | £0 |
| Other Operating Expenses | £0 | £0 | -£0 | -£0 |
| Operating Expenses | £1,015 | £889 | £1,035 | £994 |
| Operating Income | -£328 | -£406 | -£501 | -£490 |
| % Margin | -43.7% | -66.7% | -93.5% | -94.1% |
| Other Income/Exp. Net | £0 | -£217 | -£11 | -£11 |
| Pre-Tax Income | -£327 | -£624 | -£512 | -£501 |
| Tax Expense | £0 | £0 | £11 | £11 |
| Net Income | -£327 | -£624 | -£522 | -£512 |
| % Margin | -43.6% | -102.4% | -97.5% | -98.2% |
| EPS | -0.002 | -0.003 | -0.003 | -0.003 |
| % Growth | 55.9% | -17.2% | 3.3% | – |
| EPS Diluted | -0.002 | -0.003 | -0.003 | -0.003 |
| Weighted Avg Shares Out | 217,955 | 183,700 | 182,610 | 172,757 |
| Weighted Avg Shares Out Dil | 217,955 | 183,700 | 182,610 | 172,757 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £0 | £10 | £11 | £11 |
| Depreciation & Amortization | £54 | £115 | £141 | £133 |
| EBITDA | -£273 | -£499 | -£360 | -£357 |
| % Margin | -36.3% | -81.8% | -67.2% | -68.5% |