IP Group Plc
IPZYF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | -$179,500 | -$154,600 | -$700 | $509,400 |
| % Growth | -16.1% | -21,985.7% | -100.1% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $19,000 |
| Gross Profit | -$179,500 | -$154,600 | -$302,000 | $490,400 |
| % Margin | 100% | 100% | 43,142.9% | 96.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $7,300 | $11,000 | $42,300 | $53,000 |
| SG&A Expenses | $7,300 | $11,000 | $42,300 | $53,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $17,200 | $14,900 | $0 | -$17,200 |
| Operating Expenses | $24,500 | $25,900 | $42,300 | $35,800 |
| Operating Income | -$204,000 | -$180,500 | -$344,300 | $454,600 |
| % Margin | 113.6% | 116.8% | 49,185.7% | 89.2% |
| Other Income/Exp. Net | -$2,700 | $4,200 | $800 | $0 |
| Pre-Tax Income | -$206,700 | -$176,300 | -$343,500 | $454,600 |
| Tax Expense | $300 | -$1,900 | $1,000 | $5,300 |
| Net Income | -$205,600 | -$171,300 | -$341,500 | $448,500 |
| % Margin | 114.5% | 110.8% | 48,785.7% | 88% |
| EPS | -0.2 | -0.17 | -0.33 | 0.42 |
| % Growth | -17.6% | 48.5% | -178.6% | – |
| EPS Diluted | -0.2 | -0.17 | -0.33 | 0.42 |
| Weighted Avg Shares Out | 1,031,450 | 1,036,400 | 1,034,483 | 1,059,547 |
| Weighted Avg Shares Out Dil | 1,031,450 | 1,036,400 | 1,034,483 | 1,075,979 |
| Supplemental Information | – | – | – | – |
| Interest Income | $16,700 | $14,500 | $2,200 | $400 |
| Interest Expense | $6,700 | $5,600 | $1,400 | $1,800 |
| Depreciation & Amortization | $600 | $600 | $600 | $1,600 |
| EBITDA | $0 | -$179,900 | -$343,700 | $461,400 |
| % Margin | -0% | 116.4% | 49,100% | 90.6% |